2602 NW 21st St

Fort Worth, TX 76106

$275,000
Price
4
Beds
1,449 Sq. Ft.
$190 / Sq. Ft.
1,449
Sq. Ft.
$190
per Sq. Ft.

Description

Fantastic opportunity to own two side by side brick duplexes. Fully occupied and the most recent lease is $1,275 providing a profitable proof of concept. Both duplexes to be sold as a package for $550,000. Each of the 4, two bedroom units has a well laid out floor plan with the living room opening up into the kitchen, good sized bedrooms and updates such as LVP flooring and newer roof replaced in 2022. Large concrete parking for tenant convenience. Located in the heart of Fort Worth close to downtown,...Fantastic opportunity to own two side by side brick duplexes. Fully occupied and the most recent lease is $1,275 providing a profitable proof of concept. Both duplexes to be sold as a package for $550,000. Each of the 4, two bedroom units has a well laid out floor plan with the living room opening up into the kitchen, good sized bedrooms and updates such as LVP flooring and newer roof replaced in 2022. Large concrete parking for tenant convenience. Located in the heart of Fort Worth close to downtown, food, transport and shopping. Both MLS #s are 20887324 & 20893344.
  1. Listed by Tyler Eidson • TREC #0687092 • League Real Estate • 817-523-9113
  2. Listed by Matt Lewis • TREC #0502746 • League Real Estate

Property Details for 2602 Northwest 21st Street

Subdivision Name
Rosen Heights Second Filing
Pool
No
Number Of Parking Spaces
4
LISTING UPDATED: 06/22/2025 11:03 AM

Property Details for 2602 Northwest 21st Street

StatusPending
MLS #20893344
Days on Market62
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeMulti-Family / Full Duplex
Year Built1987
Lot Size0.14 AC / 6,011 SF
CountyTarrant County

Location

Listing Courtesy of League Real Estate, Tyler Eidson; League Real Estate, Matt Lewis
Add your commute

Building Information for 2602 Northwest 21st Street

Stories1Residences2Year Built1987Building Size-Lot Size0.14 AC / 6,011 SF

Payment Calculator

$1,757 per month

30 year fixed, 6.845% Interest

Principal and Interest

$1,441

Property Taxes

$316

HOA Dues

$0

The Payment Calculator is for illustrative purposes only.

Property Information for 2602 Northwest 21st Street

Summary
Location and General Information
  • Block: 81
  • Complex Name: 21st
  • Directions: From 199-Jacksboro Highway to W. Long Avenue. Right onto NW 21st Street. Duplexes located on the left up on the hill.
  • Elementary School: Dolores Huerta
  • Elementary School Name: Dolores Huerta
  • High School: Northside
  • High School Name: Northside
  • Middle School: Kirkpatric
  • Year Built Details: Preowned
  • School District: Fort Worth ISD
  • Geocode Confidence: Medium
  • Latitude: 32.79
  • Longitude: -97.38
  • State: Texas
Parking
  • Parking Features: Concrete, Off Street
  • Garage: No
Taxes and HOA Information
  • Tax Legal Description: ROSEN HEIGHTS SECOND FILING BLOCK 81 LOT 23
  • Association Type: None
  • Special Taxing Entities: No
  • Tax Lot: 23
Virtual Tour
Interior and Exterior Features
Interior Features
  • Flooring: Luxury Vinyl Plank, Tile
  • Heating: Central, Electric
  • Interior Features: Eat-in Kitchen, Other
  • Appliances: Dishwasher, Electric Oven, Electric Range
  • Cooling: Central Air, Electric
  • Smart Home Features Appor Pass Y: No
Exterior Features
  • Building Area Source: Assessor
  • Construction Materials: Brick
  • Fencing: Other
  • Foundation Details: Slab
  • Number Of Stories: 1
  • Roof: Composition
  • Number Of Units Total: 2
  • Levels: One
Property
Utilities
  • Utilities: City Sewer, City Water
Property and Assessments
  • Accessory Unit: No
  • Financing Proposed: Cash, Conventional, FHA, VA Loan
  • Handicap: No
  • Loan Type: Treat As Clear
  • Security Features: Carbon Monoxide Detector(s), Smoke Detector(s)
  • Property Match: APN
Lot Information
  • Lot Size Acres: 0.138
  • Lot Size Area: 0.138
  • Lot Size Units: Acres
  • Lot Size Square Feet: 6011.28
  • Multi Parcel ID: No
  • Parcel Number: 02542897
Multi Family
Multi-Family Information
  • Number Of Buildings: 1
  • Capitalization Rate: 8.48%
  • Gross Annual Expenses: $3,800
  • Gross Annual Income: $27,120
  • Insurance Expense: $1,700
  • Total Annual Expenses Include: Maintenance
  • Net Operation Income: $23,320.00
Unit 1
  • Approximate SQFT: 724.0
  • Average Lease Amount: $1,130.00
  • Kitchen Length: 9.0
  • Kitchen Width: 7.0
  • Living Area Length: 14.0
  • Living Area Width: 13.0
  • Master Bed Length: 9.0
  • Master Bed Width: 13.0
  • Number Of Baths Full: 1
  • Unit Type Type: 2 Bedroom
  • Unit Type Units Total: 1
Unit 2
  • Approximate SQFT: 724.0
  • Average Lease Amount: $1,130.00
  • Kitchen Length: 9.0
  • Kitchen Width: 7.0
  • Living Area Length: 14.0
  • Living Area Width: 13.0
  • Master Bed Length: 9.0
  • Master Bed Width: 13.0
  • Number Of Baths Full: 1
  • Unit Type Type: 2 Bedroom
  • Unit Type Units Total: 1

Property History for 2602 Northwest 21st Street

DateEvent & SourcePriceAppreciation
Jun 22, 2025

Pending

NTREIS #20893344

—
Jun 5, 2025

Active Option Contract

NTREIS #20893344

—
Apr 4, 2025

Listed (Active)

NTREIS #20893344

$275,000—
Apr 1, 2022

Sold

NTREIS #20001786

—
Mar 14, 2022

Pending

NTREIS #20001786

—
Mar 7, 2022

Active Option Contract

NTREIS #20001786

—
Mar 2, 2022

Listed (Active)

NTREIS #20001786

$180,000—
DateEvent & SourcePrice
06/22/2025

Pending

NTREIS #20893344

—
06/05/2025

Active Option Contract

NTREIS #20893344

—
04/04/2025

Listed (Active)

NTREIS #20893344

$275,000
04/01/2022

Sold

NTREIS #20001786

—
03/14/2022

Pending

NTREIS #20001786

—
03/07/2022

Active Option Contract

NTREIS #20001786

—
03/02/2022

Listed (Active)

NTREIS #20001786

$180,000

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 2602 Northwest 21st Street

Taxable ValueLand$41,979Additions$179,528Total$221,507
Tax Record2023$3,793 ($316 / month)
Home Facts
Total Finished SqFt1,449 SqFtAbove Grade Finished SqFt1,449 SqFtStories1Lot Size5,994 SqFtStyleDuplexYear Built1987CountyTARRANTAPN35270-81-23

Schools near 2602 Northwest 21st Street

This home is within Fort Worth Independent School District.
Rating
School
Type
Grades
Distance
Public - PK to 5
Public - 6 to 8
Public - 9 to 12
Public - PK to 12
Rating
School
Distance
Dolores Huerta Elementary School
PublicPK to 5

Kirkpatrick Middle School
Public6 to 8

North Side High School
Public9 to 12

Jo Kelly Sp Ed
PublicPK to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Similar Sold Homes

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of League Real Estate, Tyler Eidson; League Real Estate, Matt Lewis

The information being provided by North Texas Real Estate Information Systems (NTREIS) and Greater Tyler Association of REALTORS is for the consumer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the consumer may be interested in purchasing. This website may reference real estate listing(s) held by a brokerage firm other than Compass. Any information relating to real estate for sale in Dallas, Texas comes from NTREIS. Listings marked with an icon are provided courtesy of the NTREIS Internet Data Exchange database. The accuracy of all information, regardless of source, is deemed reliable but not guaranteed and should be verified through personal inspection by and/or with appropriate professionals.The data contained herein is copyrighted by NTREIS and is protected by all applicable copyright laws. Any unauthorized dissemination of this information is in violation of copyright laws and is strictly prohibited. Copyright 2025 North Texas Real Estate Information Systems. All rights reserved. Date last updated: 06/22/2025 11:03 AM