212 Apollo Drive

Vista, CA 92084

$1,575,000
Price
7
Beds
5
Baths
4,000 Sq. Ft.
$394 / Sq. Ft.
4,000
Sq. Ft.
$394
per Sq. Ft.

Description

Three-unit income property with huge upside potential. Well-maintained custom-built triplex with 4 bd/3 ba 1400 SF downstairs unit and (2) 3 bd/2 ba upstairs unit w/ 1,150 and 1,200 SF. Each unit has private garage, patio areas and lots of storage. Community laundry room has potential for additional income. Rents are below market with long term tenants. All are eligible for annual rent increases under Statewide rent control. Unit C remodeled last year and unit B remodeled 5 years ago.Three-unit income property with huge upside potential. Well-maintained custom-built triplex with 4 bd/3 ba 1400 SF downstairs unit and (2) 3 bd/2 ba upstairs unit w/ 1,150 and 1,200 SF. Each unit has private garage, patio areas and lots of storage. Community laundry room has potential for additional income. Rents are below market with long term tenants. All are eligible for annual rent increases under Statewide rent control. Unit C remodeled last year and unit B remodeled 5 years ago.
  1. Listed by Thomas Bryan • DRE #00641504 • Brokerage DRE #00641504 • Thomas Bryan, Broker • tombryan@earthlink.net

Property Details for 212 Apollo Drive

Parking Spaces Total
5
Private Pool
No
Total Units
3.0
Building Type
Attached
Lot Size Source
Assessor
Living Area
4000
Assessor Parcel Number
173-092-39-00
Property Attached YN
true
LISTING UPDATED: 09/20/2024 06:53 AM

Property Details for 212 Apollo Drive

StatusActive
MLS #NDP2406996
Days on Market68
Taxes-
HOA Fees-
Condo/Co-op Fees-
Compass TypeMulti Family
MLS TypeResidential Income
Year Built1987
Lot Size0.23 AC / 10,218 SF
CountySan Diego County

Building Information for 212 Apollo Drive

Stories2Residences-Year Built1987Building Size-Lot Size0.23 AC / 10,218 SF

Property Information for 212 Apollo Drive

Income / Expense / Tax Details
Income Details
  • Gross Income: $75,240
  • Gross Scheduled Income: $75,240
  • Gross Operating Income: $75,240
  • Net Operating Income: $45,240
  • Cap Rate: 2.87
Expense Details
  • Operating Expense: $30,000
  • New Taxes Expense: $18,119
  • Insurance Expense: $1,584
  • Trash Expense: $4,080
  • Water Sewer Expense: $1,485
  • Total Expenses: $30,000
Tax / Assessment Info
  • Tax Tract Number: 78-12
  • CFD/Mello-Roos Fee: $0
  • Tax Lot: 7
Community / Development
Community / Development
  • Assessments YN: Yes
  • Assessments: Buyer to Assume
  • Community Features: Curbs
Property / Structure Info
Interior Features
  • Laundry: Yes
  • Laundry Features: Community
  • Flooring: Laminate, Tile
Exterior Features
  • Roof: Concrete
  • Entry Location: 1
  • Fence: No
  • Pool Features: None
  • Pool Description: None
  • Pool: N/K
Land/Lot Info
  • Lot Features: 2-5 Units/Acre
  • Number Of Units: 3
  • Land Lease: No
  • Land Lease Type: Fee
  • Sewer: Other
  • Sewer/Septic: Other/Remarks
Parking Info
  • Garage Spaces: 5
  • Parking: Yes
  • Parking Garage: Assigned
  • Parking Garage Spaces: 5
  • Carport Spaces: 0
  • Parking Features: Assigned
Unit Information
Unit 1
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 3
  • Unit Type Baths Total: 2
  • Unit Type Garage Spaces: 1
  • Unit Type Garage Attached: No
  • Unit Type Actual Rent: $1,850
  • Unit Type Total Rent: $1,850
  • Unit Type Pro Forma: 2500
  • Unit Type Type: 3
Unit 2
  • Unit Type Units Total: 1
  • Unit Type Beds Total: 4
  • Unit Type Baths Total: 3
  • Unit Type Garage Spaces: 2
  • Unit Type Garage Attached: Yes
  • Unit Type Actual Rent: $1,990
  • Unit Type Total Rent: $1,990
  • Unit Type Pro Forma: 2850
  • Unit Type Type: 4
Unit Information
  • Number Of Units Leased: 3
  • Rent Controlled: Yes
  • Number Of Buildings: 1
  • Number Of Separate Electric Meters: 3
  • Number Of Separate Gas Meters: 3
  • Number Of Separate Water Meters: 3
  • Number With Dishwasher: 3
  • Number With Range: 3
  • Number With Disposal: 3
  • Number With Drapes: 3
  • Number With Patio: 3
  • Number Wall AC: 0

Property History for 212 Apollo Drive

DateEvent & SourcePriceAppreciation
DateEvent & SourcePrice

For completeness, Compass often displays two records for one sale: the MLS record and the public record.

Public Records for 212 Apollo Drive

Taxable ValueLand$218,132Additions$763,519Total$981,651
Tax Record2024$12,251 ($1,021 / month)
Home Facts
Total Finished SqFt3,905 SqFtAbove Grade Finished SqFt3,905 SqFtLot Size10,218 SqFtStyleMulti-Family Dwelling (2-4)Year Built1987ZoningR-2:MINOR MULCountySAN DIEGOAPN173-092-39-00

Schools near 212 Apollo Drive

This home is within Vista Unified School District.
Rating
School
Type
Grades
Distance
Public - K to 5
Public - 6 to 8
Public - 9 to 12
Public - K to 12
Rating
School
Distance
Bobier Elementary School
PublicK to 5

Rancho Minerva Middle School
Public6 to 8

Vista High School
Public9 to 12

Vista Visions Academy
PublicK to 12

School ratings and boundaries are provided by GreatSchools.org and Pitney Bowes. This information should only be used as a reference. Proximity or boundaries shown here are not a guarantee of enrollment. Please reach out to schools directly to verify all information and enrollment eligibility.

Similar Homes

Sorry, we can't find any similar homes at this time. Please check back later.

Similar Sold Homes

Sorry, we can't find any similar sold homes at this time. Please check back later.

212 Apollo Drive is a multi-family home for sale in Vista, CA 92084. This property was listed for sale on August 5, 2024 by Thomas Bryan, Broker, it's currently listed at $1,575,000. It has been on the market for a total of 68 days and was last sold on April 16, 2018. This listing's school district is Vista Unified School District. Nearby schools include Bobier Elementary School, Rancho Minerva Middle School and Vista High School. 212 Apollo Drive is a 7-bed, 5-bath, 4,000 sqft multi-family home built in 1987.

No guarantee, warranty or representation of any kind is made regarding the completeness or accuracy of descriptions or measurements (including square footage measurements and property condition), such should be independently verified, and Compass expressly disclaims any liability in connection therewith. Photos may be virtually staged or digitally enhanced and may not reflect actual property conditions. Offers of compensation are subject to change at the discretion of the seller. No financial or legal advice provided. Equal Housing Opportunity.

Listing Courtesy of Thomas Bryan, Broker, Thomas Bryan, DRE #00641504

This information is deemed reliable but not guaranteed. You should rely on this information only to decide whether or not to further investigate a particular property. BEFORE MAKING ANY OTHER DECISION, YOU SHOULD PERSONALLY INVESTIGATE THE FACTS (e.g. square footage and lot size) with the assistance of an appropriate professional. You may use this information only to identify properties you may be interested in investigating further. All uses except for personal, non-commercial use in accordance with the foregoing purpose are prohibited. Redistribution or copying of this information, any photographs or video tours is strictly prohibited. This information is derived from the Internet Data Exchange (IDX) service provided by SDMLS®. Displayed property listings may be held by a brokerage firm other than the broker and/or agent responsible for this display. The information and any photographs and video tours and the compilation from which they are derived is protected by copyright. Compilation © 2024 SDMLS®, Inc.